Friday, 19 August 2011

Hu An Cable Holdings Ltd (KimEng)

Background: Hu An Cable is an integrated manufacturer of wire and cable products in China. Its production facilities are located in Yixing City, Jiangsu Province, in the country’s wire and cable hub. Current annual production capacity is about 130,667km of cable products.

Recent development: Hu An posted 1H11 net profit growth of 11.6% YoY to RMB62.2m on the back of a 35% increase in revenue to RMB1,434.6m. However, overall gross margin declined from 13.7% to 11.5% due to a change in sales mix with higher contributions from copper and aluminium rods. Margins for its core product segment, ie, cable and wire, remained relatively stable at 18.0%.

Our view More order flows anticipated. Hu An has set up nine new sales offices in energy-rich provinces across the country to capture the strong demand expected from the power infrastructure projects. This largely explained the sharp 57.5% YoY increase in selling and distribution expenses during the period. With 23 sales offices covering almost the entire market in China, management is confident of securing additional orders for the second half of the year.

Expanding capacity to ride industry growth. Hu An is planning to launch five new production lines, which are expected to be ready in 3Q11. Upon completion, this would double the production capacity in the mid-to-high-end power cable segment. The group is also in the
process of installing two ultra-high voltage power cable production lines due in 1Q12.
Second TDR programme. Hu An recently received the final approval for its proposed second Taiwan Depository Receipt (TDR) programme from the Taiwan Stock Exchange as well as other regulatory bodies. Depending on market conditions, the issuance is likely to comprise 140m new and vendor shares. We understand that the proceeds will be mainly used to repay part of its outstanding bank loans.

Undemanding valuation. Based on Bloomberg consensus estimates, the stock currently trades at 6.5x FY11 PER, still at a steep discount to its peers listed in China and Taiwan.

Key ratios…
Price-to-earnings: 6.5x
Price-to-NTA: 1.0x
Dividend per share / yield: $0.01 / 3.5%
Net cash/(debt) per share: (RMB0.11)/(S$0.02)
Net gearing: 9.8%

Share price S$0.285
Issued shares (m) 861.57
Market cap (S$m) 245.55
Free float (%) 43.4%
Recent fundraising activities Oct 2010: TDR - 75m new shares @ NT$13.60 (about S$0.57)
Financial YE 31 December
Major shareholders Dai Zhi Xiang (23.8%); Pacific Alliance (10.8%)
YTD change -1.21%
52-wk price range S$0.230-0.335

Armstrong Industrial (KimEng)

Event
As the global supply chain gets back on its feet following the March 2011 Japanese earthquake, Armstrong should get a reprieve in 2H11. But given the continued weakness in China auto sales and the US$, the recovery is not expected to erase 1H11’s 57% profit decline and YoY growth could remain in the negative territory. However, we believe the stock has factored in the poor operating environment. At 7x FY12F earnings and almost 8% yield (based on $0.02 final DPS), we upgrade Armstrong to HOLD with a target price of $0.29 (8x FY12F).

Our View
The global manufacturing supply chain has stabilised in the aftermath of the earthquake/ tsunami that hit Japan in March this year. Recently, major Japanese automakers such as Honda and Toyota predicted a strong rebound in 2H11. On the HDD front, demand is not as robust given weak PC sales but Armstrong is taking market share from competitors. Also, it has recently gained new customers in the China auto sector.

Overall, however, China auto sales continued to underperform last year as a result of the retraction of government subsidies and the introduction of vehicle quotas in major cities like Beijing. Still, Armstrong believes it will benefit from the expansion plans of its major customer Volkswagen, which is building new plants or expanding capacity in southern and western China.

With this mixed demand picture, we expect Armstrong’s 2H11 profits to improve over 1H11, which was hit by the weak US$ as well as the Japanese quake. However, YoY growth is still likely to be negative. Key challenges still include higher operating costs including raw materials and selling costs, as well as continued weakness in the US$ which dented 2Q11 revenue by 5%.

Action & Recommendation
We upgrade our recommendation to HOLD with a target price of $0.29 as we roll over to FY12 earnings, still at 8x PER. We believe the poor operating environment has already been factored into the share price.

Raffles Medical Group - Upgrade to BUY - value re-emerging (OCBC)

Upgrade to BUY
Previous Rating: HOLD
Current Price: S$2.22
Fair Value: S$2.50

Double-digit growth achieved for 2Q11. Raffles Medical Group's (RMG) recent 2Q11 results were within our expectations, with revenue and net profit growing 14.3% and 10.1% YoY to S$67.0m and S$11.6m respectively. As a recap, the group's improved performance was driven by better operating efficiencies, higher patient loads and revenue intensity. We are anticipating a stronger second half, which has traditionally been a better period for the group. While the strengthening SGD could impede medical travellers from seeking treatment in Singapore due to the relatively higher cost of treatment, management highlighted that RMG had not experienced this negative impact as foreign patient loads remain healthy. We reckon that RMG remains an attractive destination for wealthy medical tourists, given the relatively inelastic demand for healthcare services, coupled with the quality and complexity of procedures offered.

Likely positive effects from recent government initiatives. Singapore's Ministry of Health recently announced new initiatives to make healthcare costs more affordable for all Singaporeans, especially the needy and elderly. Some of these initiatives are expected to benefit private healthcare providers like RMG directly, such as increasing the Medisave withdrawal limit for outpatient treatment of chronic diseases from S$300 to S$400 per year. This would help to reduce out-of-pocket expenses for outpatients. There could also possibly be positive spill-over effects for the private sector when subsidies are increased for the needy. As waiting times in public healthcare establishments become longer, the middle-to-upper income group might be more incentivised to switch to private healthcare providers to reduce their waiting time.

Value has re-emerged; upgrade to BUY. RMG's share price has adjusted 5.5% downwards since we downgraded the stock to a Hold (purely on valuation grounds) after its 2Q11 results, underperforming the FTSE ST Health Care Index by 1.8 ppt during the period (although outperforming the broader market by 5.4 ppt). Moving forward, management guided that it would at least be maintaining its current level of dividends as a reward to its shareholders. We believe this is sustainable given the group's good growth potential and strong cashflow generative nature of its business. In light of increasing uncertainty over the macro economy, we believe that the defensive nature of RMG's earnings would provide a safety net for investors. Our fair value estimate of S$2.50 is based on 24x blended FY11/FY12F EPS, which implies a potential upside of 12.6%. As such we are upgrading RMG to BUY.

Mermaid Maritime PCL - Improving subsea (CIMB)

OUTPERFORM Maintained
S$0.28 Target: S$0.49
Mkt.Cap: S$222m/US$183m
Offshore & Marine

Starting with the man in the mirror
New management team working to unlock shareholder value. We took Mermaid’s new CEO, Mr Denis Welch (former CEO of Drydocks World - Southeast Asia where he managed the post-acquisition of Labroy Marine and Pan United Marine) and its investor relations head Mr Howard Woon on a one-day NDR in Singapore. Refreshingly candid, management acknowledged its past mistakes and updated investors on Mermaid’s current business operations. While investors generally agreed that the current share price provides value, we sense that most are also adopting a “wait-and-see” approach. Nonetheless, the key investment case lies in its current trading price which is below break-up value. There are no changes to our earnings estimates or target price of S$0.49, still based on 0.8x CY11 P/BV. We maintain our OUTPERFORM rating. Improvements in quarterly results may win investors over while mid-term catalysts could come from contracts for its newbuild jack-ups.

Takeaways
Improvements in subsea. On the back of aggressive bidding and seasonality, utilisation for 3QFY11 surged to 75% compared to 54% in 2QFY11 and 57% in 3QFY10. As a result, the subsea arm turned around to post an operating profit of THB120m (margin of 11%) following five successive quarters of losses. Management now anticipates utilisation for 4Q to be above 65% (4Q10: 27%). In addition, the division has already clinched around US$50m worth of orders for FY12 or 36% of our subsea revenue forecast for that fiscal year.

More work to be done. Management intends to further improve the profitability of the subsea arm by i) upgrading the soft systems (IT, work processes/systems); ii) reducing fixed operating costs (such as lowering crew terms and salaries to be in line with the market); iii) increasing revenue captured per vessel (i.e. converting more chartering work to turnkey subsea jobs where additional subsea engineering services are provided); and iv) relocating the subsea commercial base to Singapore. Two senior personnel have been recruited to enhance tendering competitiveness and increase value-added services. Lastly, Mermaid has engaged Norwegian investment bank RS Platou to embark on a strategic review of the fleet.

Drilling: steady as she goes. The company secured in July a 270-day contract worth US$26.5m from Chevron Indonesia for the MTR-2 that will keep the rig busy until 3QFY12. The operation of the MTR-2 has remained steady with the rig having achieved its milestone of two years without any loss-time incidents. In addition, MTR-1 is currently awaiting a decision from Chevron Indonesia for her to be employed as an accommodation barge. The decision will be made in the next few weeks. Subject to Indonesian cabotage principles, the tender rig could be reflagged.

Seadrill’s Asia Offshore Drilling (AOD) stake may help win contracts. Investors were curious about Seadrill’s participation in AOD. Seadrill and Mermaid each hold 33.75% in AOD. Firmly in-the-money jack-up rigs (average newbuild price of US$181m vs. current estimated price of US$190m), favourable payment terms (20:80) and early delivery dates were cited as the main reasons for Seadrill’s participation. Moreover, Seadrill’s cost of investment was at some 15% discount to Mermaid’s. Management guided that following the cash infusion, AOD may exercise its second jack-up option by Sep 2011.

Although Seadrill’s involvement in AOD has been downplayed to that of a financial investor, the unit’s chances of securing drilling contracts have increased. More significantly, it has reduced forfeiture risk of its 20% downpayment for new rigs. This is especially crucial in a climate where over 90% of the newbuild jack-ups are built on highly speculative projections of future demand. Mermaid targets to secure contracts for its newbuilds by 1H12 which could significantly catalyse its share price.

Valuation and recommendation
Maintain Outperform. The target price remains unchanged at S$0.49, still based on 0.8x CY11 P/BV. With the share price trading below break-up value, investors could profit from any asset divestitures. Improvements in quarterly results could win confidence from investors. The mid-term catalysts include contracts for its newbuild jack-ups. We maintain our OUTPERFORM rating.

Healthcare Sector - A look back at 2QCY11 results (OCBC)

Overweight

2QCY11 results recap. Both the healthcare-related companies under our coverage reported a decent set of results during the last reporting season. Raffles Medical Group's (RMG) 2QFY11 results were in-line with our expectations while Biosensors International Group (BIG) reported a stellar set of 1QFY12 results which beat ours and the street's estimates. Other companies with notable performances include dental operator Q&M Dental [NON-RATED] and airway management device firm LMA International [NON-RATED]. The former posted a 21.8% and 12.1% YoY rise in top-line and bottom-line respectively; while the latter saw sales and net profit (excluding litigation settlement gains and non-cash charges) growth of 19.6% and 214.9% YoY respectively thanks to strong growth from its flagship LMA Supreme™ product, improved operating efficiencies and reversal of overprovision of tax.

Medical tourism pie getting bigger. Besides RMG's strong performance, some regional healthcare providers like Thailand's Bumrungrad Hospital and Bangkok Dusit Medical Services also reported good revenue growth. We believe this provides a signal that the lucrative medical tourism pie in Asia is getting larger. We opine that RMG would continue to thrive well despite increasing competitive pressures due to its established track record and ability to offer high quality curative services and sophisticated medical specialties. Operating leverage would continue to play a huge role in its growth especially when its new specialist medical centre and Raffles Hospital expansion comes on board in 2H12 and 2013 respectively.

Growing need for medical devices. Within the medical device industry, we like BIG as it has put in place a series of growth drivers. We believe that the group is on track to possibly exceed management's revenue guidance of 50%-60% top-line growth (subject to completion of JWMS acquisition) in FY12. This stems largely from its new licensing revenue stream from Terumo Corp (contribution started in 1QFY12) for the sales of the Nobori stent (uses BIG's technology) in Japan, as well as continued market share gains in BIG's addressable markets.

Maintain OVERWEIGHT on Healthcare sector.
Fundamentals for the Healthcare sector remain solid, as highlighted by the positive results for most of the healthcare players which we have tracked. The FTSE ST Health Care Index has also showcased its resilience in current times of uncertainty, declining just 2.1% YTD versus the broader market's 11.4% tumble. Hence we remain OVERWEIGHT on the sector. Within this space, our top pick is BIG [BUY; FV: S$1.68], underpinned by its robust earnings growth potential and competitive position vis-à-vis its peers as highlighted by its impressive market share gains.

CapitaMalls Asia Limited - Raises stake in Shanghai assets (DBSVickers)

BUY S$1.175 STI : 2,824.96
Price Target : S$ 2.51

• Acquiring an additional 50% in Minhang Plaza and Hongkou Plaza
• Deepening exposure in Shanghai
• Maintain Buy, TP S$2.51

Taking majority stakes in 2 Shanghai malls. CMA announced it is buying an additional 50% stake each in Minhang Plaza (US$262.6m) and Hongkou Plaza (US526.4m) in Shanghai for US$789m (S$949.7m). This will give the group an effective 65% share in the first mall and 72.5% stake in the latter. Minhang Plaza is a retail/commercial development located in the centre of Minhang District in Shanghai with 88,736sm of retail GFA (59,405sm NLA) and 58,107sm of office area. Minhang Plaza is currently 98% occupied and the retail portion is already operational. Hongkou Plaza is located opposite the Hongkou Football Stadium and connected to metro lines 3 and 8 and is an lighting point for 6 bus lines. It has 170,266sm of retail (92609sm NLA) and 50,515sm of office space. Hongkou Plaza is 90% leased and is expected to open l ater this year.

Deepening exposure into Shanghai. The deal was based on the underlying property price of RMB3,386m (RMB23,043psm) for Minhang and RMB6,784.4m (RMB30,729psm) for Hongkou or a slight 1% discount to valuation. This translates to a NPI yield of at least 5% for Minhang and 4% for Hongkou. We view this strategy as positive in deepening its exposure to Tier 1 city China malls with majority/full ownership of 6 malls in Shanghai as well as increasing its share in an income-generating asset. While the initial yield for Hongkou Plaza seems relatively tight vs the rest of its portfolio, we believe there is room for improvement due to the low retail space utilisation of only 54% presently. With this acquisition, CMA would have done c$2bn worth of new investments group-wide YTD in Singapore, Malaysia and China. The group intends to fund this acquisition via internal resources and bank borrowings. Assuming full debt funding, this could utilize CMA’s balance sheet capacity, resulting in a slight gearing ratio of 12%. This is still healthy and the group is well-placed to further optimize its balance sheet.

Maintain Buy, TP S$2.51. CMA remains a major player in the retail real estate niche that offers leverage into the pan Asian consumption growth story. Maintain Buy. The stock is trading at 0.77x P/bk NAV and at a steep 48% discount to RNAV of S$2.29.

GuocoLeisure Limited (GLL SP) – A good year ahead (DMG)

GuocoLeisure (GLL SP) is expected to report its full year earnings over the next 2 weeks, which is likely to see a substantial surge in operating profit given the strong trading performance of its UK hotel operations and steady contribution from its Bass Straits royalty. For 9MFY11, the group achieved a 82.7% increase in net profit to US$45.3m, boosted by improved room rates and costsavings initiatives implemented over the past few years. The group should benefit from the spike in tourist arrivals and game participants in the run-up to the London 2012 Olympics given that more than 5,000 of its rooms are located across London where most of the events are being held.

GLL also has a 55% entitlement to the Weeks Royalty, which entitled it to a 2.5% royalty granted by BHP/Esso on the gross value of all hydrocarbons produced and recovered in designated areas within the Bass Straits of Australia. This royalty has been providing the group with annual cash flow of US$40m p.a with reserves expected to last another 20 years. GLL’s other key asset is the ownership of 54,677 acres of property on the island of Molokai, Hawaii. This asset is carried at book value of US$179m, but management believes the property is worth more and has recently started to lease some land to a wind power project.

An interesting corporate development which transpired recently is the successful takeover of
Rank Group, the UK bingo and casino group, by Guoco Group, which currently controls 74.8%
of Rank. Rank has 37 operating licenses for casinos in the UK, and there could be further
collaboration between Rank and GLL’s Clermont Leisure casino operations, as the latter has
been less successful in securing additional casino licences given the deeply conservative stance of the current Conservative-led coalition government.

Our sum-of-parts valuation suggests the stock is worth $0.97 per share, and applying a 10%
holding company discount, fair value is $0.87, suggesting 52% from current levels. In 2005,
Quek Leng Chan offered as high as $1.25 to privatize the company, and he continues to be an
active buyer of the stock in the market.

Kingsmen Creatives: Expect a stronger 2H (DMG)

(BUY, S$0.56, TP S$0.76)

Kingsmen achieved revenue of S$57.1m (-11.6% YoY) and PATMI of S$4.5m (-2.8% YoY) in
2Q11. The decline was largely attributed to the absence of major projects (in 2Q10, there were some billings from the Shanghai World Expo and Universal Studios). This has however, led to gross margins improving to 29.5% (2Q10: 27.6%), as margins from work done for the
events/shows were generally lower. Outlook remains healthy despite the global economic
uncertainty as (1) large retail players are still coming to Asia and (2) the theme parks planned for the Asian region are progressing on track. We reiterate our BUY call with a TP of S$0.76, pegged to 9x FY11F earnings.

Orderbook remains healthy. Kingsmen’s orderbook as at Aug 11 stands at S$197m, of which
S$178m will be recorded in FY11. This includes contracts for Gardens By the Bay, theme parks
in the region and interior fit out works for global retail brands setting up shop in Asia. Given its capabilities in thematic and scenic construction, management is optimistic that they would be able to secure some contracts from the number of planned theme parks in the region (especially in China and Korea), which would contribute to growth in its Exhibitions and Museum division.

Maintains good dividend payout. Kingsmen declared dividends of 1.5 S¢ / share for 2Q11.
Assuming management distributes 2.0 S¢ / share in 4Q11, this would translate into a dividend
yield of 6.3%. We think Kingsmen would be able to maintain its dividend payout ratio of ~40%.

Valuation remains attractive. Kingsmen has a strong balance sheet with net cash position of
S$23.1m. At present levels, it is trading at 6.8x FY11 P/E, which is attractive compared to its peers which are trading at an average of 8.3x. Maintain BUY for a company with stable
dividends.

CapitaMalls Asia Limited (PhilipCapital)

Buy (Maintained)
Closing Price S$1.175
Target Price S$1.76 (+49.8%)

Increase stakes in two prime assets in Shanghai with total investment of S$949.7mil
Post-acquisition effective stakes would be 65% for Minhang Plaza and 72.5% for Hongkou Plaza
Positive move as assets will be income-generating by end-2011
Maintain Buy with fair value raised to S$1.76

Increase stakes in Minhang Plaza and Hongkou Plaza in Shanghai CMA announced that it has entered into conditional agreements to acquire the remaining 50% stakes each in Minhang Plaza and Hongkou Plaza in Shanghai for about S$949.7 mil in total. CMA’s post-acquisition effective stakes in the properties will be 65% (previously 15%) and 72.5% (previously 22.5%) respectively. The purchase prices were derived based on the latest valuation of Minhang Plaza at approximately S$632.5mil (Rmb23,059 psm), and Hongkou Plaza at S$1,278.1mil (Rmb30,990psm). The proposed acquisitions will be funded through internal funds and external borrowings, and are subject to the relevant governmental approvals.

Income-producing assets
As Minhang Plaza has commenced operations and Hongkou Plaza is expected to commence operations by end-2011, we see the acquisitions as a positive move by CMA to strengthen its bottom-line almost immediately. The management expects the mall of Minhang and Hongkou to generate yield of 5% and 4% respectively after the first year of its opening. Occupancy level at Minhang is c.98% committed while Hongkou is c.90% commited. Following these acquisitions, CMA would have spent approximately $1.5bil YTD, out of the committed $2bil total investment value for FY11.

Maintain Buy with fair value raised from $1.75 to $1.76
We adjust our estimates to factor in the acquisitions and RNAV is increased from $1.94 to
$2.07. However, we ascribe a higher discount to RNAV of 15% (previously 10%) to reflect the current uncertain market sentiment due to concern over the Euro zone debt crisis and health of the US economy. Consequently, fair value is raised marginally from $1.75 to $1.76, representing a potential upside of 49.8% to its latest closing price. We believe the stock is heavily oversold at the current level (PBR 0.74x) given its strong development pipeline of retail malls in China and Singapore. We maintain our Buy recommendation.

Commodities Sector - 2QCY11 scorecard; downgrade to NEUTRAL (OCBC)

Downgrade to Neutral

Soft commodity plays did better in 2Q11. From the recent conclusion of the second quarter results season, we note that soft commodity plays under our coverage generally did better. For example, Wilmar International Limited (WIL) posted 1H11 revenue of US$20,096.5m, meeting 56% of our FY11 forecast, while adjusted net profit of US$811.7m met 48% of our fullyear estimate. Golden Agri Resources' (GAR) 1H11 revenue of US$3,063.5m met 76% of our FY11 estimate and net profit of US$380.4m met 63%. On the other hand, hard commodity plays like Noble came in slightly under; 1H revenue of US$39,719m met 52% of our original FY11 estimate, but core net profit of US$309.0m met just 31%.

2H11 outlook slightly mixed. Soft commodity player such as GAR and WIL continue to maintain pretty resilient outlook for the rest of 2011, both citing the defensive nature of their consumer staple business. They also expect their plantation businesses to continue to do well, buoyed by the still-high CPO prices as well as the expected increase in CPO production in 2H11. On the other hand, we note that the hard commodity plays are generally more muted, especially for those dealing in industrial metals, as industrial demand/output typically slows in an economic contraction. Certain agricultural commodities like rubber and cotton may also be adversely affected should people cut discretionary spending.

Economic down-cycle influence growing. And the odds of the global economy slipping into a "down cycle" are growing, evident by the renewed weakness in the US economy; ongoing uncertainties over the sovereign debt issues in The EU. Singapore, with its open economy, posted a surprise 2.8% YoY drop in NODX (non-oil domestic exports) in Jul, which was also the biggest fall since Oct 2009. This further damping the already sullen picture. In instances like this, investors tend to avoid the high-beta cyclical stocks such as properties and commodities and switch into safer defensive ones like utilities and consumer staples.

Downgrade to NEUTRAL. For the reasons mentioned above, we deem it necessary to downgrade our sector weighting to NEUTRAL. Having said that, we are still positive on GAR, making it our top sector pick, given its robust showing in 2Q11 and potentially more earnings surprise in 2H11. While we think that WIL has also put in a credible performance in 2Q11, the still-high inflation in China could continue to suppress margins for its huge operations there; hence we remain more neutral on the stock.

Global Palm Resources Holdings Ltd - Slow expansion likely to continue (OCBC)

Maintain HOLD
Current Price: S$0.23
Fair Value: S$0.21

Decent 2Q11 results. Global Palm Resources (GPR) put in a pretty decent 2Q11 showing recently, in line with our expectations. Revenue jumped 61% YoY to IDR86.6b, underpinned by improved harvest (both from its own plantation and higher volumes purchased from third party) and buoyant selling prices of CPO and palm kernel; GPR achieved an ASP of IDR7586/kg, versus IDR6455 in 2Q10, but lower than IDR7706 in 1Q11. As a result, net profit also surged 111.5x YoY to IDR19.8b; it was also up 33% QoQ. For the first half, revenue grew 46% to IDR175.0b, meeting 49.3% of our FY11 forecast, while net profit climbed 206% to IDR34.7b, meeting 59.8% of our original full-year estimate (we will be bumping it up by 5.5%).

Strong rise in production volumes. On the operations front, CPO production climbed 25% QoQ to hit 13,285 tons, as the trees continue to recover from the impact of the tree stress last year. Yields are also continuing to improve as well, with FFB yield at 3.8 ton/ha, up from 3.2 ton in 1Q11. Efficiencies are also better, with CPO extraction rate rising further to 22.0%, up from 21.7% in 1Q11. However, we note that because GPR only sold 10,005 tons of CPO in 2Q11, it may be sitting on an excess inventory of 3,280 tons; this could also explain why its inventory shot up to IDR44.7b as of end Jun versus IDR21.3b as of end Dec last year.

Expansion again very modest in 2Q11. GPR added another 239 ha of new planting, adding to the 205 ha of new planting in 1Q11, and this brings its total planted area to 12,673 ha (81% are mature trees). But given management's plan is to plant 1.6-1.7k ha this year out of its existing 3850 ha land bank, we note that 1H11's new plantings of 445 ha only made up 27% of its target, suggesting that GPR has to aggressively step up its planting efforts or risk not meeting its target. Meanwhile, GPR revealed that it is in talks to potentially acquire some small brown-field plantations owned by foreigners in Sumatra. But we understand that these plantations are typically not well-run with mostly young trees; instead GRP seems to be more interested in acquiring their land.

Cutting fair value to S$0.21. Given that the slow pace of expansion is likely to continue for the foreseeable future, implying very limited earnings growth potential, we cut our valuation peg from 16x FY11F EPS to 10x blended FY11/FY12F EPS, which in turn drops our fair value to S$0.21 (S$0.325 previously). Maintain HOLD.

Thursday, 18 August 2011

ASL Marine Hldgs Ltd - External environment remains challenging (OCBC)

Maintain HOLD
Previous Rating: HOLD
Current Price: S$0.51
Fair Value: S$0.57

4QFY11 results slightly below. ASL Marine (ASL) reported a 11.9% YoY fall in revenue to S$92.6m and an 18.9% drop in net profit to S$5.8m in 4QFY11, such that FY11 revenue and net profit were 96% and 91% of our full year estimates, respectively. Gross profit margin of 14.7% in the last quarter was higher than 13.8% in 4Q10 and 12.1% in 3Q11. Meanwhile, other operating income declined to S$206k in 4QFY11 compared to S$2.6m in 4QFY10 due to lower one-off items such as disposal gains on vessels. We estimate core net profit was lower at S$21.8m in FY11 versus S$30.6m in FY10.

Shipbuilding orders still slow. Shipbuilding saw a 29.6% fall in revenue in FY11, but gross margin was comparable to FY10's at 8.3%. Currently, ASL is seeing a "healthy level of enquiry" for new vessels, such as platform supply vessels, tugs, and specialist barges. Despite this, the group is "taking a longer time" to negotiate and pen new contracts; hence we do not expect the increased level of enquiries to translate to more new orders soon.

Targeting higher value jobs in ship repair. Management mentioned that the ship repair market remains competitive, but long-term demand should still be supported by a larger world fleet and mandatory requirements for ship owners to maintain sea worthiness of their vessels. ASL is also establishing an offshore services division to target higher value offshore oil and gas related conversion and repair contracts, such as those involving FSO and FPSO vessels.

Ship chartering operations remained steady. ASL's order book for long term charter contracts increased from S$25m in 3QFY11 to S$45m 4QFY11 with the addition of two AHTS vessels to its fleet (one on a five-year contract and the other on a two year contract; both on bareboat charters). According to management, the demand for 5000BHP AHTS vessels is strong in the region, similar to what we heard from other industry players. Meanwhile, the group's vessel reflagging exercise is still ongoing, with currently at least 40 vessels Indonesian-flagged.

Maintain HOLD. ASL has an outstanding shipbuilding order book of S$310m (29 vessels) with deliveries till 3Q13. However, with the still weak outlook for the group's shipbuilding segment, we lower our FY12F earnings estimates by 12.6% and at the same time roll forward our valuation to 10x FY12F core earnings. As such, our fair value estimate slips to S$0.57 (prev. S$0.67). Maintain HOLD.

ASL Marine - Rising up to the challenge (KimEng)

Event
 ASL Marine’s 4QFY Jun11 results fell slightly short of our expectation mainly because there was no vessel sale during the period. On a full‐year basis, net profit dipped by 14.4% YoY, narrowing to $31.9m on the heels of a broad‐based decline in revenue. However, considering the challenges of the external environment, we think the results were quite commendable. A final cash dividend of 1.5 cents per share was declared, translating to decent yield of 2.9%. Maintain BUY.

Our View
 With fewer projects completed in 4QFY Jun11 given the lower orderbook in hand, it was not surprising that shipbuilding revenue contracted by 14.3% YoY to $57.5m. On the bright side, management said enquiries for newbuilds have been healthy but acknowledged that it may take a longer time to negotiate and pen new contracts. It expects gross margin to remain firm at around 8‐9% going forward.

 The persistently weak demand for towing jobs caused vessel utilisation rate to slide, pushing ship chartering revenue down by 8.5% YoY to $17.4m in 4QFY Jun11. But charter rates held relatively steady and gross margin expanded by 3.0ppt YoY and 0.8ppt QoQ to 26.1%. As at end‐June 2011, ASL has an orderbook of $45m with respect to long‐term bareboat charter contracts (ie, 2‐5 years).

 Turnover from ship repair operations fell by 6.7% YoY to $17.7m in tandem with a drop in volume of jobs undertaken. To our pleasant surprise, gross margin recovered strongly to 23.7% in 4QFY Jun11 from 15.4% in the previous quarter. We understand that ASL took on one high‐value O&G‐related conversion and repair contract during the period. We have assumed a more realistic gross profit margin of 20% in FY Jun12 (FY Jun11: 19.7%).

Action & Recommendation
ASL has secured $159m worth of new orders since 4QFY Jun11, boosting its net orderbook to $310m (with progressive deliveries up to the third quarter of 2013). The stock is trading at only 0.6x P/B after the recent market selloff. We maintain our BUY recommendation and target price of $0.69, based on 9x FY Jun12 PER (or implied P/B of 0.8x).

City Developments: Top bid at Serangoon Garden Way (OCBC)

Top bid for landed site at Serangoon Garden Way. A subsidiary of City Developments (CDL), Sunmaster Holdings, was part of a joint-venture that put in the top tender for a 99-year landed residential site at Serangoon Garden Way. The site has an area of 28,401.5 sqm and can accommodate 80-90 terrace houses, each up to two storeys high. CDL is expected to launch sales in 2012.

Nestled in an established landed housing estate. The site is nestled between the Central Expressway (CTE) and an established landed housing estate at Serangoon Gardens. It is accessible to the CTE and Ang Mo Kio Ave 3, and is a short drive from MRT stations at Lorong Chuan and Ang Mo Kio. The site is also close to retail and recreational facilities at the Nex Shopping Mall, Chomp Chomp and Bishan Park.

Accrete 1.5 cents to RNAV. In our model, we assume a land-to-saleable area efficiency of 60% and an all-in development cost of S$305 psf saleable area. In 1H11, we found three transactions of comparable 99-year leasehold terrace homes at Chuan Dr/Link done at S$850-S$950 psf. Since these homes are eight to ten years old, we adjust our average selling price (ASP) assumption for CDL's project up to S$1,050 psf. Using a WACC of 7.5% and assuming straight-line profit recognition from 2012-14, this acquisition would accrete 1.5 S-cents to our RNAV and 1.0 S-cent to our FV estimate (at a 20% discount to RNAV).

Good chance for healthy take-up. Despite an uncertain residential market and this project's considerable size, we see a good likelihood of a healthy take-up at launch. From Jan 11 to Jul 11, there were 1,164 caveats for terrace homes island-wide, of which 226 were in district 19 alone (Serangoon Garden, Hougang, Ponggol). Even in the darkest months of the last crisis (4Q08 to 1Q09), we saw 103 such caveats in district 19 - an indication of
robust demand for terrace homes in that locality. We revise our fair value estimate to S$11.15 (20% discount to RNAV) versus S$11.16 previously, with the boost from this project offset by a marginal decline in market value of MLC shares. Maintain HOLD.

ASL Marine: External environment remains challenging (OCBC)

4QFY11 results slightly below. ASL Marine (ASL) reported a 11.9% YoY fall in revenue to S$92.6m and an 18.9% drop in net profit to S$5.8m in 4QFY11, such that FY11 revenue and net profit were 96% and 91% of our full year estimates, respectively. Gross profit margin of 14.7% in the last quarter was higher than 13.8% in 4Q10 and 12.1% in 3Q11. Meanwhile,
other operating income declined to S$206k in 4QFY11 compared to S$2.6m in 4QFY10 due to lower one-off items such as disposal gains on vessels. We estimate core net profit was lower at S$21.8m in FY11 versus S$30.6m in FY10.

Shipbuilding orders still slow. Shipbuilding saw a 29.6% fall in revenue in FY11, but gross margin was comparable to FY10's at 8.3%. Currently, ASL is seeing a "healthy level of enquiry" for new vessels, such as platform supply vessels, tugs, and specialist barges. Despite this, the group is "taking a longer time" to negotiate and pen new contracts; hence we do not expect the increased level of enquiries to translate to more new orders soon.

Targeting higher value jobs in ship repair. Management mentioned that the ship repair market remains competitive, but long-term demand should still be supported by a larger world fleet and mandatory requirements for ship owners to maintain sea worthiness of their vessels. ASL is also establishing an offshore services division to target higher value offshore oil and gas related conversion and repair contracts, such as those involving FSO and FPSO vessels.

Ship chartering operations remained steady. ASL's order book for long term charter contracts increased from S$25m in 3QFY11 to S$45m 4QFY11 with the addition of two AHTS vessels to its fleet (one on a five-year contract and the other on a two year contract; both on bareboat charters). According to management, the demand for 5000BHP AHTS vessels is strong in the
region, similar to what we heard from other industry players. Meanwhile, the group's vessel reflagging exercise is still ongoing, with currently at least 40 vessels Indonesian-flagged.

Maintain HOLD. ASL has an outstanding shipbuilding order book of S$310m (29 vessels) with deliveries till 3Q13. However, with the still weak outlook for the group's shipbuilding segment, we lower our FY12F earnings estimates by 12.6% and at the same time roll forward our valuation to 10x FY12F core earnings. As such, our fair value estimate slips to S$0.57 (prev. S$0.67). Maintain HOLD.

China's rail investment in July drops 26% (DMG)

The news: China's rail construction investment slumped 26% last month after a deadly highspeed train collision prompted officials to suspend approvals for new projects and impose more safety checks. Rail construction investment in July amounted to RMB41.2 b (S$7.7b), compared with RMB55.8b a year earlier, based on Ministry of Railways data released Aug 15. It was the biggest drop in eight months.

The railway ministry said in May that rail construction investment this year will total RMB600b, down from an earlier estimate of RMB700b.Total rail construction investment in the first seven months of the year dropped 2.5 per cent from a year earlier to RMB283b, according to the ministry data.

Our thoughts: While the slowdown in rail investment is negative for the PRC railway sector, we believe this is within expectations. Since the high-speed train crash in Jul11, investors are expecting possible slower award of contracts due to repercussion in domestic and overseas markets as the authority will likely engage in a thorough review of controls in place to ensure passenger safety to address public concerns.

Midas’ share price is down some 60% YTD, underperforming STI’s -11%. However, at 9x FY11F
P/E and 0.8x P/B (-1SD and -1.3SD to its six-year historical mean of 20x and 4x respectively), we believe the lack of visibility, in terms of timing for a turnaround or upside catalyst, has been largely priced in, and see an attractive risk-reward trade-off. Furthermore, we reason that as China increase its urbanization rate by 1% per year, it will need to rely on better railway infrastructure to improve its current transportation system. In addition, China will likely continue to develop its domestic rail technology rather than rely on overseas train makers.

Midas’ extrusion order wins tallied RMB323m YTD, and close to 82% and 35% of our FY11 and
FY12 estimates for extrusion are backed by announced order wins respectively. Reiterate BUY at TP of S$0.65, pegged to 15x FY11F P/E.

ASL Marine Holdings - More signs of orderbook recovery? (DBSVickers)

HOLD S$0.51

At a Glance
• ASL’s FY11 in line; final DPS of 1.5 Scts or 2.9% yield
• Recent order wins of S$28m builds on order momentum; S$310m orderbook translates to healthy 1.7x book-to-bill
• Maintain HOLD; TP adjusted to S$0.59

Comment on Results
FY11 in line. FY11 recurring net profit of S$31.9m (-14% y-o-y) was within expectations. Revenue declined 22% to S$363.2m due to 1) lower shipbuilding orderbook; 2) fewer large conversion jobs; and 3) weaker demand for towing jobs. Gross margin was relatively stable at 13.7% (+0.7ppt). Net gearing inched up to 0.61x vs. 0.37x a year ago and may edge higher towards 0.68x by end FY12 as 20/80 payment terms to customers become increasingly common. A final DPS of 1.5Scts was declared, translating into a full year payout ratio of 20% or a yield of 2.9%.

Recommendation
Snapping the declining orderbook trend. ASL booked S$193m of new shipbuilding orders in FY11 (vs. FY10’s estimated S$110m), and recently added orders for 2 vessels worth S$28m, bringing its current orderbook to S$310m (for delivery into 2013). With c. 58% to be booked in FY12, this translates into a relatively healthy bookto-bill of 1.7x. While we are encouraged by the reversal of the declining orderbook trend, we are not overly excited as these orders were likely to have been priced at relatively low margins, given the intense competition in the market. Our FY12/13F order wins assumption remains at S$150m/S$200m.

Maintain HOLD; S$0.59 TP. We trim our FY12/13F earnings by around 5% each as we adjust the recognition schedule for ASL’s shipbuilding orderbook. In line with this, our TP is lowered to S$0.59 (from S$0.63), still pegged to 8.2x FY12 PE. While valuation is undemanding, we look forward to stronger order flows and sustained margin recovery before turning more positive on the counter. Maintain HOLD.

REIT - Takeaways from CIMB ASEAN REIT Conference (CIMB)

OVERWEIGHT Maintained

Positive underlying tone
We recently hosted nine Singapore and Malaysia REITs at our inaugural Asean REIT conference. While investors were generally not pricing in a double dip, most appeared increasingly cautious. Coupled with value emerging from the recent selldown, we sensed increased interest in REITs, with a particular preference for those in more resilient segments like industrial, retail and healthcare. The overall tone from REITs was also positive; they had yet to notice any ramifications from the slowdown in advanced economies, though they would be monitoring developments. Growth among Malaysian REITs was intact. We continue to expect REITs to outperform in the current environment of risk aversion and low interest rates and with stronger balance sheets after the global financial crisis. Our top picks are AREIT, FCOT, Starhill and Cache. We also like CMT and CDLHT at current valuations.

Takeaways
Gravitating towards REITs with market uncertainties. During the conference, we sensed increased caution among investors after the recent market selldown, with more turning to S-REITs given increased risk aversion. Most REITs also gave the feedback that they had been receiving more investor interest and enquiries. While turning cautious, investors were not yet pricing in a double dip. Questions centred on rental growth and expansion via acquisitions or development. Most agreed with us that S-REITs have emerged with stronger balance sheets and portfolios from the last crisis. We also sensed increased interest in S-REITs among Malaysian investors, which we attribute to the recent high-profile REIT listings in Malaysia such as CMMT and Sunway REIT.

Still positive; though increased risks noted. Recent market volatilities and developments in advanced economies have not affected REITs yet. Notwithstanding slowing growth in advanced economies, industry participants remained positive on growth in the region. However, most would be monitoring developments closely. Industrial REITs continued to expect positive rental reversions on the back of rising spot rentals and rental step-ups. Investors liked the stability from industrial leases but were slightly wary of a seeming slowdown in manufacturing in Singapore.

Industrial S-REITs, however, noted that manufacturing remains a core component of Singapore’s economy and continued to see bright spots as local manufacturing transitions to higher-value-added products and services.

Optimism among office REITs slightly more tempered. While spot rents for most office S-REITs remained healthy, more investors were starting to question rental growth next year. We noted a moderation in tone among the office S-REITs, on the back of a slowing leasing momentum, significant physical completions in 2012 and potential growth concerns. Most expected rental growth to be more moderate in 1H12, before picking up again in 2H12 as supply tightens in 2013.

Acquisition environment remains difficult, locally. Most REITs remained keen to grow via acquisitions. Opportunities are, however, limited with the system still flush with liquidity. Industrial REITs noted a difficult acquisition environment, given increased competition from new entrants such as private funds, smaller players and other industrial REITs. Most were thus gravitating towards development (mainly buildto-suit) and redevelopment, given their enhanced yields, the small capital outlays, short gestation periods and REITs’ ability to mitigate leasing risks by building to suit. Similar concerns on compressed yields and a lack of quality assets for acquisition were expressed by the office S-REITs.

S-REITs
AREIT (Outperform, TP: S$2.15). Many investors agreed with us that AREIT was one of the more defensive names with its rents generally stable despite swings in prime office rents. AREIT noted an increasingly difficult local acquisition environment with increased competition and limited investment-grade assets for acquisition. That said, management continued to see opportunities in business parks. While overseas acquisitions remained an option, management continued to give priority to local business-park acquisitions and build-to-suit projects. Management was also specific about its overseas expansion, pointing to China’s business-space assets for now. Should the Iskandar project take off, Malaysia could be of interest further down the road though it cited a lack of critical mass and skilled labour as deterrents for now.

Cache (Outperform, TP: S$1.15). Investors mostly appreciated Cache’s stability but were concerned about concentration risks and growth. Investors noted Cache’s dependence on master lessees, CWT and C&P. Management, however, believed that this risk could be mitigated by: 1) the strength and clout of CWT and C&P in the logistics space locally; and 2) the quality and location of Cache’s assets which should reduce the difficulty of filling up space even when tenants move out. Investors were split on Cache’s recent maiden overseas acquisition. While some thought Cache should stay local given familiarity and economies of scale, others saw growth opportunities from going overseas. Management reassured investors that Singapore would remain its core market. Nonetheless, with the government controlling the new supply of warehouse space, going overseas would be pertinent to its growth.

CCT (Underperform, TP: S$1.25). Discussions centred on its office portfolio and the redevelopment of the Market Street Car Park. The CEO continued to guide for negative rental reversions for 2011 and possibly 1H12 though Six Battery Road has been signing up rents at a healthy S$13 psf. Vacancy at Six Battery Road and Capital Tower had quickly been filled by expansion by existing tenants. Management did concede that the demand for large office space has slowed with the bulk of the leasing having taken place last year. Meanwhile, it remained optimistic of achieving a 6% yield on costs in 2014 for the Market Street Car Park on completion, in view of limited office completions in that year. While investors appeared less sanguine on offices given near-term negative rental reversions, some noted CCT’s stronger balance sheet in this cycle, following its success in refinancing a chunk of its CMBS recently. Management did not foresee difficulties in refinancing its 2012 loan and could seek to unencumber Capital Tower should the interest-cost differential be minimal.

FCOT (Outperform, TP: S$0.91). Investors were keen to hear management’s views on the potential redevelopment of KeyPoint into a mixed residential and commercial development. Management explained that this move was still exploratory, primarily motivated by a potential capital-value uplift upon conversion from office use (S$913 psf) to residential/retail use, given the property’s proximity to the Nicoll Highway MRT station. Funds could be used to redeem its 5.5% CPPU and for acquisitions. Investors were also curious on its acquisition pipeline and timeline. While FCOT has a pipeline from its sponsor, management noted that its sponsor may not be keen to sell in the current market and it might not be easy for FCOT to inject assets in an accretive manner given its current high trading yields. On refinancing, management remained sensitive to current markets risks and would time its refinancing in accordance with market conditions.

MIT (Outperform, TP: S$1.24). Discussions centred on organic growth and acquisitions. MIT remained positive on its organic growth given an under-rented flatted factory portfolio, the removal of rental caps since Jun 11 and pockets of growth within the local manufacturing scene. While tender pricing for Tranche 2 of the JTC divestment appeared aggressive, management saw the potential for stronger reversionary rents given a well-located portfolio and with rents significantly below JTC’s posted rents. In terms of acquisitions, management noted that its sponsor actually has no more assets in its portfolio while JTC is unlikely to divest more flatted factories in the near term. However, MIT noted opportunities for extracting returns from build-to-suit projects by tapping unutilised GFA in parts of its portfolio.

PLife REIT (Outperform, Target price: S$2.05). Investors liked the resilient and inflation-proof portfolio of PLife. Key concerns revolved around its Japanese exposure and acquisition growth. As an unfamiliar market and asset class for most investors, management shared the rationale and operating metrics of its Japanese nursing homes. Some asked about insurance coverage after the earthquake. Management explained that there has always been insurance coverage for its Japanese assets but coverage has since been expanded after the earthquake. Current coverage includes business disruptions after earthquakes. PLife is still in talks with Malaysian operators (both third parties and sponsor, Khazanah) for acquisitions. Other overseas markets it is interested in include Australia.

Suntec REIT (Underperform, TP: S$1.38). Management remained positive on Suntec City’s offices. However, given physical completions expected next year and a slowing leasing momentum, management would try to protect occupancy. Rents at Suntec City Mall are stable and within management control. Its recent acquisition of the Suntec Convention Centre ties in with its AEI plans for Suntec City Mall. While management remained tight-lipped on its plans, it highlighted the good location of the convention centre. Management will also seek to minimise income disruption from any AEI. While there are potential refinancing risks given a climbing gearing, management highlighted its ability to refinance even during the trough of the last crisis. It reiterated that there would be no equity fund-raising, given that any AEI would be completed in phases, allowing for the progressive drawdown of loans.

M-REITs
Investors were generally less familiar with the two Malaysian REITs and their assets and had the opportunity to learn more during the sessions. In contrast to S-REITs, Malaysian REITs appeared to be in a growth phase, with both REITs having added to their portfolios.

CMMT (Outperform, TP: RM1.35). Discussions revolved around its recent acquisition of Kuantan Mall. Though most had limited knowledge of the mall, they appeared convinced by the CEO that there would be positive rental reversions going forward. NPI yield was a healthy 7%. Management also saw tremendous room for asset enhancement, which was one of its main reasons for the purchase. Overall, investors appeared impressed with the group’s track record in managing retail malls and liked its focus on suburban necessity malls.

Sunway REIT (Not rated). Management shared its recent acquisition of Putra Place and clarified on the REIT’s ongoing litigation with the former owner of the asset. Management was excited about the purchase given its attractive pricing and capital appreciation potential. On its ongoing litigation with the previous owner, management maintained its optimism on a resolution by 4Q11. Management was also confident on organic growth and hoped to achieve annual DPU growth of 5%. Particularly, it expected to benefit from the Economic Transformation Programme in Malaysia and population growth in the Bandar Sunway region. Other growth drivers include an acquisition pipeline from its sponsor and shopping-mall AEI.

Valuation and recommendation
Maintain Overweight. We continue to expect REITs to outperform in the current environment of risk aversion and low interest rates and with stronger balance sheets after the global financial crisis. Our top picks are AREIT, FCOT, Starhill and Cache. We also like CMT and CDLHT at current valuations.

Adampak (KimEng)

Background: While it may be a bit simplistic to label Adampak as just a label manufacturer, it would not be far off. Of course, these labels are not the mailing labels one stick on envelopes but highly technical labels used in the electronics, pharmaceuticals, computers and peripherals, petroleum and consumer industries.

Key products: Adampak produces barcode labels, heat-resistant labels and medical labels, among others. Its advanced products include RFID labels for tracking and control, and security labels with optical technology used for counterfeit detection. It also supplies die-cut components such as adhesive-free zone seals for HDDs, dampers, insulators and bonding tapes.

Key ratios…
Price-to-earnings: 7.2x
Price-to-NTA: 1.6x
Dividend per share / yield: $0.03 / 10.3%
Return on equity: 16%
Net cash as % of market cap: 19%

Share price S$0.26
Issued shares (m) 263.6
Market cap (S$m) 67.2
Free float (%) 58.8
Recent fundraising activities Nil
Financial YE 31 December
Major shareholders Anthony Tay (32.2%), Ong Hock Leng (9.0%)
YTD change -24.6%
52-wk price range $0.245-0.36

Our view Highly dependent on electronics. HDD accounted for 56% of Adampak’s sales as at 2Q11, down 3% YoY. Another significant segment is telecom at 8% of sales (-31% YoY), while other electronics industries account for 36% of sales. In total, the electronics sector accounted for 87% of total sales (-1% YoY). Non-electronics businesses did better, contributing the remaining 13% and up 21% YoY. Labels accounted for 70% of group revenue while die-cut components accounted for 30%.

2Q11 down YoY but improved sequentially. Given the high exposure to electronics, the 2Q11 results reflected the common problems of most manufacturers, namely, weakening US$ and higher operating costs. Sequentially however, there was improvement across the board. HDD and telecom-related as well as non-electronics sales rose 7-8% QoQ. Gross margin also improved QoQ but was down by 2ppt to 31%.

Maintained a strong balance sheet. As Adampak is in a fairly mature industry, capex is not significant and free cash flow generation therefore remained strong. In the past five years, the company has paid out all of its earnings in dividends, and even during the recession years, dividend payout averaged about 60%. With an interim dividend of 1 cent per share (64% of 1H11 earnings), it looks set to continue a payout of at least 80-90% for the full year. As at June 2011, net cash accounted for 19% of market cap, in line with historical trends.

ASL Marine (KimEng)

Event
ASL Marine’s 4QFY Jun11 results fell slightly short of our expectation, mainly due to the absence of vessel sale during the period. On a full-year basis, net profit narrowed by 14.4% YoY to $31.9m following a broad-based decline in revenue. Putting things in perspective, we feel that the results were actually quite commendable given the current challenging external environment. The group has declared a final cash dividend of 1.5 cents per share, which translates to a decent yield of 2.9%.

Our View Not surprisingly, shipbuilding revenue contracted by 14.3% YoY to $57.5m in 4QFY Jun11 as fewer projects were completed given the lower orderbook on hand. On the bright side, management is increasingly seeing a healthy level of enquiry for newbuilds even though it may take a longer time to negotiate and pen new contracts. Gross margin is also expected to remain firm at around 8-9% going forward.

The continued weak market demand for towing jobs caused vessel utilisation rate to slide, pushing ship chartering revenue down by
8.5% YoY to $17.4m in 4QFY Jun11. But charter rates held relatively steady and gross margin expanded by 3.0ppt YoY and 0.8ppt QoQ to 26.1%. As at end-June 2011, ASL has an orderbook of $45m with respect to long-term (ie, 2-5 years) bareboat charter contracts.

Turnover from ship repair operations dropped by 6.7% YoY to $17.7m arising from lower volume of jobs undertaken. To our pleasant surprise, gross margin recovered strongly to 23.7% in 4QFY Jun11 (versus 15.4% in 3QFY Jun11). We understand that ASL took on one high-value O&G-related conversion and repair contract during the period. We have assumed a more realistic gross profit margin of 20% in FY Jun12 (vs 19.7% in FY Jun11).

Action & Recommendation
ASL has secured $159m worth of new orders since 4QFY Jun11, boosting its net orderbook to $310m (with progressive deliveries up to the third quarter of 2013). The stock is trading at only 0.6x P/B after the recent market sell-off. We maintain our BUY recommendation with a target price of $0.69, based on 9x FY Jun12 PER (or implied P/B of 0.8x).

Wednesday, 17 August 2011

SINGAPORE AIRLINES - July ’11 Stats: Summer Demand Perks Up (DMG)

BUY
Price S$11.18
Previous S$12.23
Target S$12.23

SIA’s operation numbers for the month of July were boosted by summer travel demand, with Revenue Passenger Kilometer (RPK) growing by 9.3%, 4.5% and 3.8% m-o-m, y-o-y, and YTD respectively. While RPK improved on capacity and route optimization, the total number of passengers carried was still below the pre-global financial crisis level in 2008. On the cargo side, stockpiling activities following the recovery in Japan’s supply chain propelled air freight shipments although China’s monetary tightening measures damped shipments in the East Asia region. We maintain our FV of SGD12.23 but upgrade our call to BUY for a 9.4% upside to our FV after the heavy selldown in global equities. Our FV of SGD12.23 is premised on a P/B of 1.1x as SIA’s FY12 ROE is forecast at 3.3%.

Summer travel picks up in earnest. On the back of high seasonal passenger demand due to the summer travel period as well as optimized capacity allocation, SIA’s passenger load factor perked up to 81.6%, breaching the 80% load factor for the first time this year. RPK jumped 9.3%, 4.5% and 3.8% m-o-m, y-o-y and YTD respectively on higher seasonal demand during the summer period. On a m-o-m basis, load factor improved across all regions except the Americas although comparing the load factor against last year, only the East and West Asia regions saw an improvement, which we attribute to the capacity diversion on the Japan and Middle East routes. While RPK was better owing to capacity and route optimization, the total number of passengers carried was still below the pre-global financial crisis level in 2008. SilkAir’s operating stats continued to be impressive as market demand for West Asia remains buoyant, which cushioned the declining passenger load on the East Asia routes amid stiff competition from low cost carriers.

Cargo banking on Christmas rush. Cargo traffic grew by 4.0%, 4.5% and 5.4% m-o-m, yo-y and YTD respectively as shipment demand from the non-Asia region remains robust, which we would attribute to re-stocking by manufacturers after the earlier supply chain shock crippled manufacturers globally in recent months. Slowing air freight cargo shipments in the Asia region was likely attributed to China’s monetary policy tightening. Going forward, SIA is banking on the pre-Christmas shipment rush to bolster demand. Of late, demand has shifted from sea to air, an indication that most container shipping companies just missed the Christmas shipping season owing to the earlier global supply chain disruption sparked by Japan’s earthquake.

VALUATION AND RECOMMENDATION
Upgrade to BUY. We maintain our FV of SGD12.23 but upgrade our recommendation to BUY over the near term after the heavy selldown in global equities. We believe the downside risks at this level are limited in the near term, unless the developed economies dip into recession, which our economists see as a highly unlikely event. Furthermore, with its strong balance sheet, SIA should be able to weather the tough times as it has even in past crises never reported a loss. SIA’s average forward P/BV of 1.2x fell to a low of 0.8x during the last global financial crisis in 2009 when forward ROE was at only 1.6%. Our FV of SGD12.23 is premised on a P/B of 1.1x, noting that its FY12 ROE is forecast at 3.3%. With a decent price upside of 9.4% and a dividend yield of 2.7%, we upgrade SIA to BUY.

Kingsmen Creatives: Looking forward to a stronger second half (OCBC)

2Q11 earnings exceeded our expectations. Kingsmen Creatives (Kingsmen) reported 2Q11 revenue of S$57.1m, representing a YoY drop of 11.6% but a 56.6% QoQ increase. The YoY decline was due largely to the absence of the Shanghai World Expo major project which was completed in 2Q10. Net profit registered a 2.8% YoY fall but surged 224.3% QoQ to S$4.5m as 1Q is typically its weakest quarter. For 1H11, revenue slid 15.9% to S$93.6m, forming 39.2% of our FY11 forecasts. This was within expectations as 2H is traditionally stronger, especially in the fourth quarter due to increased demand from its retail clientele in preparation for the yearend festive period. Net profit of S$5.9m (-15.0%) constituted 48.1% of our full-year forecasts and this exceeded our expectations, largely due to improved gross profit margin (+1.9 ppt YoY to 29.5%). An interim dividend of 1.5 S cents has been declared, similar to a year ago, and in line with our expectations.

Interiors division expected to remain as main contributor. Kingsmen believes that the entry of new and existing global retail brands into Asia would help to underpin growth in its Interiors division. Management highlighted that they had not experienced any belt-tightening from its retail clients despite growing concerns of the global economic recovery. We opine that the tepid growth in the U.S. and Europe could instead incentivise these brands to increase their penetration into Asia to capture the rising consumerism tide. Hence Kingsmen continued to receive numerous enquiries from global retailers.

Order book remains healthy. Management delineated a series of potential projects which it is pursuing. We believe that its thematic business would continue its momentum into FY12, as the group is confident that it would be able to secure a few sizeable theme park projects in the region given its proven track record (such as USS). As at 10 Aug 2011, total contract wins amounted to ~S$197m (versus S$187m in Aug 2010), of which S$178m is expected to be recognised in FY11.

Higher earnings estimates, but maintain HOLD. We see the need to bump up our earnings estimates by 18.9% for FY11 (6.7% for FY12), driven largely by higher gross profit margin assumptions. We also roll forward our valuation to 9x blended FY11/12F EPS and our fair value in turn increases from S$0.575 to S$0.71. While we continue to like Kingsmen for its attractive prospective dividend yield of 6.3%, strong management and healthy balance sheet, valuations appear fair, in our opinion, with the stock trading at 6.8x FY12F PER, comparable to its 3-year average forward PER of 6.9x. Maintain HOLD.

Q & M Dental Group (KimEng)

Background: Q & M Dental is Singapore’s largest private dental healthcare group, with 43 dental outlets in Singapore, two in Malaysia and nine in China. It also has a team of more than 130 qualified dentists and oral health therapists. The company was founded in 1996 and listed on the SGX Mainboard in November 2009.

Recent development: On 10 August 2011, Q & M announced a proposed joint venture with Shanxi Meiyuan Medical Technology Co., Ltd (SMM) of China. SMM owns and operates two dental hospitals, six dental clinics and a dental laboratory in Shanxi Province. The proposed JV will see Q & M taking an equity stake (to be determined later) in SMM.

Key ratios…
Price-to-earnings: 53.1x
Price-to-NTA: 8.2x
Dividend per share / yield: S$0.01 /1.5%
Net cash/(debt) per share: S$0.046
Net cash as % of market cap: 5.9%

Share price S$0.780
Issued shares (m) 275.2
Market cap (S$m) 214.7
Free float (%) 27.2
Recent fundraising activities Nil
Financial YE 31 Dec
Major shareholders 18 principal shareholders (dentist) – 71.2%
YTD change +56%
52-wk price range S$0.480-0.905

Our view
Expanding presence in China. The newly announced JV is consistent with Q & M’s plans to expand its presence in China. With RMB400m earmarked for this purpose, the company expects to operate 50 dental clinics and 20 dental laboratories by 2015. This is estimated to bring in RMB80m in annual combined net profit.

Encouraging growth profits. Q & M’s latest 1H11 results showed a healthy YoY growth of 22% and 18% in revenue and net profit to $21.8m and $2.4m, respectively. Although margins were affected by the expansion activities, the overall positive results lend support to the company’s growth projectile.

An eventful year. This year has to be one of the most eventful in Q & M’s history. A potential $50m TDR issue, strategic investment of $15m by International Financial Corporation and several proposed acquisitions have generated positive newsflow for the company, not to mention the interest created. We believe Q & M will engage in more acquisition activities, especially in China.

Valuation uncompelling. The stock has risen by 56% YTD and is trading at consensus FY11 PER of 36.7x. The current valuation level appears to be on the high side. While the potential growth prospects may be able to justify the valuation, there is risk that valuation may re-rate downwards in the short term given the financial turmoil. At trough valuation, the stock traded at a PER of about 15.8x.

Kingsmen Creatives (KimEng)

Event
Kingsmen’s 1H11 revenue fell by 15.9% YoY to $93.6m, with the corresponding net profit slipping by 15.0% YoY to $5.9m. While there was a sequential pickup in 2Q11 figures, it was still a relatively slow quarter. However, management is confident that 2H11 would be stronger and that the full-year performance could eventually match that of FY10. An interim dividend of 1.5 cents per share was also declared. We continue to like the stock on valuation grounds and maintain our BUY recommendation with a target price of $0.80.

Our View The poorer 1H11 YoY performance was due to slower business in the Exhibitions & Museums division, which saw 1H11 segmental revenue fall by 40% YoY. This was because of an absence of large-scale projects compared to a year ago when Kingsmen completed several projects related to World Expo 2010. Revenue for the other segments, however, was stable with modest growth registered. Gross margin also trended higher with better efficiencies.
Total awarded contracts as at 10 August 2011 stood at $197m, of which $173m is expected to be recognised in FY11. Management expressed confidence that this would underpin a strong 2H11 performance, and more contracts would be secured towards the end of the year. To match the performance of FY10, Kingsmen would need to deliver about $9m in net profit for 2H11. This may seem daunting but when we look at historical records, the company has repeatedly achieved it for the past financial years.

Kingsmen is in various stages of negotiations for several regional theme park projects planned for the next three years. These are in countries such as South Korea, Malaysia, China and the Middle East. Contract sizes for such projects are usually quite sizeable and winning one of them would be a positive catalyst for the stock. However, we believe that significant contributions, if any, would only show up in FY12.

Action & Recommendation
We trim our FY11 revenue forecast by 6.8% but adjust for higher gross margins. Our net profit forecast remains largely intact. The stock currently trades at a compelling level of 6.9x FY11F PER with a dividend yield of 6.3%. Maintain BUY and target price of $0.80.

Frasers Commercial Trust - Key to unlock value (DBSVickers)

BUY S$0.815 STI : 2,832.73
Price Target : 12-Month S$ 1.05
Reason for Report : Asset management review of KeyPoint
Potential Catalyst: Refinancing execrcise and accretive acquistion
DBSV vs Consensus: Higher rental expectation upon the expiry of master lease at China Square Central

• Approval granted to redevelop KeyPoint into a commercial and residential development
• Possible divestment could reap profit of up to c$68m
• Maintain Buy and S$1.05 TP

Keypoint secures approval for residential/commercial development. FCOT announced that the URA has granted an outline planning permission (OPP) for the redevelopment of KeyPoint subject to key terms and conditions including a minimum 60% of GFA allocated for residential use and a commercial portion of not more than 40% but not less than 20% of GFA. The application for the OPP was carried out as part of FCOT’s regular asset management review to identify assets that could potentially be enhanced and optimised.

More options on the cards, possible profit of up to S$68m if a sale materialises. While we acknowledge that any plans for the property is rather preliminary, we see this development as positive as OPP provides flexibility in restructuring and sharpening its portfolio and asset planning including the possible hotel development component at China Square Central. We believe that an option for potential divestment of the property, apart from selling the residential redevelopment component, could unlock value for the trust. Our report highlights two scenarios assuming sale of the property for redevelopment into residential/commercial based on configurations of 60/40 and 80/20. Our estimates show that the trust could potentially unlock up to S$39-68m of our forecast under these two scenarios. This is 14-24% higher than the latest valuation of S$283m for Keypoint.

Maintain Buy, TP unchanged at S$1.05. We continue to like FCOT for its undemanding valuation of 0.6x P/Bk with FY11-12F yields of 7.6-8.1%, 180-240 bps above peers’ average of 5.7%-5.8%. More importantly, we think that the manager has been stepping up to reshape the portfolio in the last 6 to 12 months including the divestment of nonperforming assets. Going forward, we see opportunities for the group to enhance its DPU including the imminent refinancing exercise, which would lead to interest savings.

Dijaya to launch more quality properties in Iskandar

NUSAJAYA: Dijaya Corp Bhd plans to strengthen its presence in Iskandar Malaysia by launching more quality properties and riding on the development's close location to Singapore, said group executive chairman Tan Sri Danny Tan Chee Sing.

As such, the company had no intention to undertake any project in the city-state, he said after the signing of a land purchase agreement betweenMagical Heights Sdn Bhd and Trident World Sdn Bhd recently.

“Iskandar Malaysia offers good long-term prospects and it will drive the growth of the property market in Johor,'' said Tan.

Magical Heights has agreed to acquire 92ha freehold land in Plentong for RM220mil. The land is located in the eastern corridor of the Johor Baru city centre flagship development zone.

Tan (right) exchanging documents with Iskandar Waterfront managing director Johar Salim Yahya. With them is Johor Mentri Besar Datuk Abdul Ghani Othman.

Magical Heights is a 50:50 joint venture between Dijaya Corp's wholly-owned subsidiary Accroway Sdn Bhd and Iskandar Waterfront Sdn Bhd, a company controlled by Datuk Lim Kang Hoo.

Tan said Dijaya's confidence on Iskandar Malaysia was reflected by its decision to purchase its second land in the area. In August last year, it bought a 15ha land overlooking the Straits of Johor for RM308mil.

The 15ha land was acquired by Goldhill Quest Sdn Bhd a 60:40 joint venture between Nagasari Cerdas Sdn Bhd (a wholly-owned subsidiary of Dijaya) and Global Corporate Development Sdn Bhd (which is 100% owned by Iskandar Waterfront).

Dijaya managing director Datuk Tong Kien Onn said the Plentong project would be known as Tropicana Danga Cove.

“It is going to be a mixed property project with a gross development value (GDV) of RM2.8bil and will keep us busy for at least eight years,'' he said.

Tong said Tropicana Danga Cove would consist of middle to upper-middle landed and strata-titled residential and commercial properties.

He said the project would appeal to buyers looking for properties located closed to Johor Baru city centre and Malaysians working in Singapore but living in Johor Baru.

Tong said work on Tropicana Danga Cove and Tropicana Danga Bay with a GDV of RM3.8bil would start concurrently this year, with the latter to take up to 12 years for completion.

Tropicana Danga Bay is a high-end integrated property development comprising office and commercial blocks, hotel as well as shopping and “world-class lifestyle properties”.

Tuesday, 16 August 2011

Neptune Orient Lines Ltd - Buy the 3Q rebound (CIMB)

TRADING BUY Upgraded
S$1.17 Target: S$1.40
Mkt.Cap: S$3,022m/US$2,493m
Container Shipping

• Above; upgrade to TRADING BUY. NOL's 2Q core net loss of US$57m was lower than our US$70m loss forecast due to last year’s high-rate transpacific contracts. Cumulative loss of US$68m is 35% of our full-year forecast, which is in line with expectations for a weaker 2H. We upgrade from Trading Sell to TRADING BUY because of the sharp fall in the share price which touched our previous target of S$1.14 (0.75x P/BV). We also raise our P/BV multiple to 1x and our target price to S$1.40 because share prices may recover as ship utilisation and rates improve in what is expected to be a reasonably good 3Q. Nevertheless, sector fundamentals may remain difficult and as such, we keep our loss forecast for 2011 largely unchanged but reduce 2012-13 estimates by 29-49% as our previous rate assumptions look too bullish.

• Weakness in transpacific (TP) loads and Asia-Europe (AE) losses hurt 2Q. TP trade was weaker-than-expected in 2Q, with volumes down 8% yoy because the heavy restocking by retailers last year gave way to more caution this year. As a result, headhaul TP utilisation fell from 90% to just 81%, making it more difficult for APL to cover operating costs and especially its higher bunker costs. Although AE volumes were up 10% yoy, average rates fell 19% yoy resulting in losses that overwhelmed the narrower profits from the TP trade. As a result, APL's positive EBIT of US$105m in 2Q10 slipped into a loss of US$53m in 2Q11. Although intra-Asia remained profitable, with 2Q volume up 21% and rates down a marginal 5% yoy, it was not enough to keep APL in the black.

• A good peak season underway? NOL said at its results briefing to analysts that TP volumes have picked up noticeably over the past two weeks, particularly from north China, and that it was confident of imposing some level of peak-season surcharges (PSS) from 15 August. The strength and duration of the peak season is unclear at this point, but NOL noted that as retailers in the US actively reduced their inventory levels in 2Q, inventory-to-sales ratios were looking low for this time of year. This suggests that if upcoming retail demand turns out to be reasonably good, there could be a sharp recovery in shipping demand over the next few months. We agree with NOL and recommend that investors take advantage of the sharp decline in NOL's share price to lock in a good entry point for the rebound in 3Q.

Swiber Holdings Ltd - Lowering core net profit estimates (OCBC)

Maintain HOLD
Previous Rating: HOLD
Current Price: S$0.505
Fair Value: S$0.56

2Q11 core net profit lower than expected. Swiber Holdings (Swiber) reported a 69% YoY increase in revenue to US$180.6m but saw a 46.2% drop in net profit to US$7.4m in 2Q11, such that 1H11 revenue and net profit accounted for 54% and 43% of our full year estimates, respectively. Stripping away one-off items such as gain on asset disposals and fair value gains on financial liabilities, core net profit of US$5.3m in 1H11 was also lower than expected, mainly due to lower gross margin of 14.7% in the last quarter, compared to 16.2% in 1Q11 and 22.1% in 2Q10.

US$112m contract wins after last one in May. After its last order win in May this year, the group announced three contract wins from undisclosed oil majors in SE Asia worth a total of US$82m for pipeline installation work in the region, including mobilization of vessels, equipment and personnel. The projects will start immediately with completion scheduled for 2Q12. Yesterday, Swiber announced another US$30m contract which it secured from an oil major in South Asia - the group will perform platform installation work starting in 4Q11 with completion targeted for 1Q12.

Bidding for projects around the world. Swiber is actively bidding for projects in various parts of the world, especially in SE Asia, India and the Middle East. In SE Asia, the group is looking at potential projects worth about US$3.6b. However, this is for work up to 2016, and we would monitor the margins at which the projects can be secured at, considering the competitive nature of the industry.

Trimming core earnings for FY11 and FY12. As of Aug 2011, Swiber has an order book of about US$752m which is expected to contribute to the group's results over the next two years. The group is guiding for a gross profit margin of 15-20% going forward, which is a rather wide range, as a 1% change in gross margin could affect core net profit by about 30%, given the significant one-off items that support bottomline. Meanwhile, net gearing has been increasing steadily from 0.91 in Jun 2010 to 1.06 in Jun 2011. We lower our gross margin assumptions and decrease our core net earnings estimates for FY11 and FY12 with lower expectations from Swiber's associates and JVs. Along with the persistent weakness of the USD, our fair value estimate falls to S$0.56 (prev. S$0.88). Maintain HOLD.

Tiong Seng Holdings - Expect strong 2H11 performance (DBSVickers)

BUY S$0.193
Price Target : S$ 0.31

At a Glance
• 2Q11 PATMI of S$9.5m in line
• Recognition of property development projects in China to lift 2H11 earnings
• BUY, S$0.31 TP offers 63% upside

Comment on Results
Results in line. Tiong Seng reported a 19% increase in topline to S$83.9m on the back of higher construction revenues recognized (S$80.6m, +26% y-o-y) due to the increase in work done for new/on-ongoing projects (Wharf Residences, Volari, Hotel at Upper Pickering Street, NUS Staff housing and Hundred Trees project), coupled with new contribution from the sales of goods from Cobiax group (S$2.0m) offsetting lower recognition of property sales in China. Operating expenses increased accordingly, in line with an increase in work done to support its new construction. Associate income saw a hike to S$4.4m due to the completion of certain construction JV projects. As a result, net profit increased 42% to S$9.5m.

2H11 results expected to be boosted by recognition of property projects in China. We note that the group has sold an additional 12 units but has not recognized revenues at Tianjin Jinwan building (construction completed). Furthermore, we expect Tiong Seng to book revenues from the sales at Sunny International project phase 1 in 2H11; the group is in the process of handing over the units of phase 1 to buyers currently. In addition, the recent winning of a site tender in Suzhou should ensure a steady stream of development projects from its China property ventures in the coming years.

Recommendation
BUY, TP S$0.31 maintained. The group continues to offer strong earnings visibility with a construction order book of S$1.1bn. The completion of its pre-fabrication hub in 4Q11 coupled with its investment in Cobiax will enable the group to increase its cost efficiencies and thus stay ahead of competition in the years ahead. Our TP is based on a 35% discount to our SOTP.

Valuetronics Hldgs Ltd - 1QFY12 results within expectations (OCBC)

Maintain BUY
Previous Rating: BUY
Current Price: S$0.225
Fair Value: S$0.41

1QFY12 performance within expectations. Valuetronics Holdings Limited's (VHL) 1QFY12 results were in-line with our expectations. Revenue accelerated 33.4% YoY but declined 0.9% QoQ to HK$527.1m. Gross profit rose 27.7% YoY but fell 2.6% QoQ to HK$84.2m while net profit rose 9.5% YoY and 12.7% QoQ to HK$31.6m. First quarter top-line and bottom-line was 3.7% and 0.8% above our estimates and formed 23.9% and 23.6% of our full-year estimates respectively.

OEM the shining star. The group's strong sales momentum was attributed largely to its OEM segment, which posted a stellar 36.1% YoY growth to HK$444.5m (84.3% of total revenue) thanks to a significant increase in demand from its largest customer. Its other core business, the ODM segment, also registered stable growth of 6.4% YoY to HK$68.5m, while the Licensing division delivered its fifth quarter of contribution to sales. While it is likely to take some time for this division to breakeven, we are encouraged by the ramp up in sales (HK$14.1m versus just HK$4m a year ago) and management's efforts to increase its product range of heaters, fans and air purifiers into more departmental and specialty stores. Notwithstanding VHL's positive sales growth, its gross profit margin experienced a 70 bps YoY decline to 16.0% as the OEM segment commands a smaller margin vis-a-vis the ODM segment.

Good working capital management. VHL exhibited good working capital management during the quarter as it generated positive operating cashflows of HK$44.7m (-HK$46.2m in 1QFY11) and also repaid all its debt. As at 30 June 2011, VHL's cash conversion cycle stands at 55 days, an improvement of four and fives days from 1QFY11 and FY11 respectively. We opine that VHL's healthy balance sheet would aid the sustanability of its business, especially in times of macroeconomic uncertainty.

Undervalued; favourable entry point. Moving forward, management remains cautious on the challenging business environment but we are encouraged that the group managed to secure a pipeline of new OEM customers, with expected mass production in early 2012. Hence contribution is likely to come in FY13. However, we update our HKD/SGD assumptions and also lower our target peg on VHL from 8x to 7x FY12F EPS as we take into account the uncertain global economic landscape, especially in the U.S. where a number of VHL's major customers are based. This in turn lowers our fair value estimate to S$0.41 (previously S$0.49). Nevertheless, with VHL now trading at 3.4x FY13F PER, against our projected EPS CAGR of 12.3% from FY11-FY13F and ROE of 26.0% in FY12F, we opine that valuations appear attractive. Reiterate BUY.

Midas Holdings - Not as bad as it seems (DBSVickers)

BUY S$0.41 STI : 2,850.59
Price Target : 12-Month S$ 0.72 (Prev S$ 1.05)
Reason for Report : Forecasts change after interim earnings.
Potential Catalyst: Contract wins and earnings execution.
DBSV vs Consensus: With share price having declined significantly, most of the street have kept their BUY calls despite also lowering eanrings projections, as we have done.

• Interim earnings slightly below expectations, PATMI +20% yoy to RMB123m
• FY11/FY12 forecasts cut by 5%/9% on lower order win assumptions
• Metro and export contracts to help cushion potentially lower HSR flows
• Maintain BUY, lowered TP to S$0.72, based on 12 FY12 PE.

2Q earnings up 15% yoy to RMB63m. Revenue grew by 33% yoy to RMB610m and GP increased 41% yoy to RMB210m in 1H2011. With associate NPRT reporting 51% lower earnings and doubling of taxes to RM42m, net profit only grew 20% yoy to RMB123.4m. An interim dividend of S 0.5cts was declared.

Metro and export wins to bolster current RMB1.1bn order book. In view of the Ministry of Railway’s stance to check the safety of existing and new high speed railway (HSR) lines, and temporarily suspend the examination and approval of new HSR projects, we lower our order win assumptions by about 15%-20% for FY11 and FY12, to RMB1.1bn and RMB1.3bn respectively. Thus we lowered our FY11 and FY12 EPS forecasts by 5% and 9% respectively. However, Midas should continue to win more metro and export orders to help cushion the lower orders from the HSR segment, which would lower but not derail Midas’ growth.

Maintain BUY. At 0.8x P/BV and 8x FY11 PE, the stock is clearly over-sold and our target price of S$0.72, based on 12x FY12 earnings, implies over 50% upside. We have lowered our PE multiple to reflect a de-rating for its HKlisted peers. For the stock to re-rate further, there needs to be better clarity on China's railway investment policy (whether or not the RMB2.8trn budget under the 12th 5-year plan is intact or if it's going to be reduced).

Hutchison Port Holdings Trust (DBSVickers)

COSCO Pacific July 2011 operating data - implications for HPH Trust

BUY US$0.675 STI : 2,874.40
Price Target : 12-Month US$ 1.05

Operating statistics for ports co-owned by Cosco Pacific and HPH Trust indicate that Yantian throughput volumes fell 2.9% y-o-y in July 2011. This is in line with our expectations as we have already highlighted that y-o-y growth rates in July and August will not make for good reading, owing to the early onset of the peak shipping season in 2010. We expect the 2011 peak season to arrive later, end later and also be weaker than previously estimated, and have already reduced our fullyear FY11 volume growth projections for Yantian to 4% and HK to 5% from 6-7% previously, in our last report.

A look at the chart below illustrates the point about how we feel volumes will play out at Yantian Port in 2011, compared to 2010. As highlighted earlier, the peak in 2011 will be more traditional months of August to October, rather than the July-August peak we saw last year. July is already a much better month than June 2011, with volumes up 11% m-o-m.

The operating numbers also indicate that volumes at HPH Trust's HK JV (COSCO-HIT) grew an impressive 8.7% y-o-y, and YTD performance at COSCO-HIT is above expectations (YTD throughput growth of 7.6%). As to data from Hong Kong port, we note that throughput growth at Kwai Tsing terminals came in at 2.8% for July 2011, and YTD growth stands at 2.9%. Given that competitor MTL has seen Maersk volumes shift partly to Nansha, we estimate HIT throughput growth to be comfortably tracking our 5% growth rate assumption for FY11.

Thus, we would prefer to look beyond the near term weakness in Yantian Port's operating numbers and advise investors to accumulate the Trust at current bombed-out valuations (8.0% FY11 and 8.7% FY12 dividend yield). Current valuations seem to be implying negative trade growth and negative EBITDA growth of almost 20% in FY12, which we don't think is a realistic possibility even if the world goes into similar levels of recession as in 2008-09. All we are expecting at this point of time is potentially slower-than-previously estimated economic growth and trade growth in the near-to-medium term, which does not justify the sharp selldown in HPH Trust's shares. Maintain BUY with TP of S$1.05.