Monday, 11 July 2011

PORTEK (Lim&Tan)

S$1.305-PORK.SI

􀁺 The timing of a research report on Portek saying it is worth $1.56 a share, is “most interesting”. (The valuation is based on the PE of giants like China Merchants, which has a market cap of US$9.4 bln against Portek’s S$199 mln.)

􀁺 ICTSI’s $1.20 a share offer (announced on Jun 1st) is the only offer on the table, and is due to close on July 26th unless extended. (A failed attempt would mean ICTSI holding onto a stake that has no strategic significance, and having to stay away from making another attempt for 6 months.)

􀁺 The independent directors of Portek have, in their July circular, concluded the $1.20 offer is “reasonably attractive”. and have advised minority shareholders to accept or sell in the market at higher price than $1.20. (The stock had hit $1.30 on Jun 29th.)

􀁺 A Third Party emerged on Jun 8th (ie more than 4 weeks ago) and has been in talks with Portek and its founding Chairman Larry Lam who owns 41% of the company. It is unclear why nothing has materialized after >4 weeks (is it because the 3rd party is not prepared to launch a general offer thereby allowing Lam to remain on the share register! Think of Jaya Holdings and its CEO Chan.)

􀁺 The 3rd party has been ordered by the SIC to declare its intentions by around Aug 11th.

􀁺 The most pertinent question today therefore is, will ICTSI raise its offer should Portek’s share price stay at current levels, thanks to the new research report, and sufficiently enough to entice Mr Lam to accept. (Every 10-cent raise will cost an additional S$15.2 mln.)

Ascendas REIT - Further enlarging business-park presence (CIMB)

OUTPERFORM Maintained
S$2.15 Target: S$2.18
Mkt.Cap: S$4,477m/US$3,670m

Acquires Nordic European Centre for S$121.6m

Moderate DPU accretion. AREIT has acquired Nordic European Centre, its sixth property in the International Business Park (IBP) for S$121.6m. This translates to S$512 psf NLA and an initial yield of slightly above 6%, a slight premium to yields for its current portfolio. We are neutral on the acquisition with the improvement in its asset quality overshadowed by the small accretion and a slightly high acquisition price. Nevertheless, we recognise benefits through an expansion of AREIT’s leading market share in the business-park space, strong leasing and renewal expectations (with its proximity to the Jurong Lake District) and operational efficiencies (as AREIT’s sixth asset in IBP). We factor in the acquisition and adjust our FY12-13 DPU estimates by - 0.6% to +0.6% and our DDM target price to S$2.18 (from S$2.17) (discount rate 8.2%). We continue to like AREIT for its quality management and asset portfolio and see catalysts from higher-than-expected occupancy and rentals and accretive acquisitions.

The news
AREIT has acquired Nordic European Centre, its sixth property in IBP for S$121.6m from a fund managed by Alpha Investment Partners Ltd. This works out to S$398 psf GFA and S$512 psf NLA. The pro-forma annualised financial effect is estimated by management at 0.02 Sct (0.2% of FY12 DPU), assuming 40:60 debt:equity funding. After the acquisition, business and science parks will account for 39% of its portfolio (by asset value) from 37%. The acquisition will also bring in more quality tenants such as Merck Pte Ltd, Evonik Degussa (SEA) Pte Ltd and Thyseenkrupp Mannex Asia Pte Ltd.

Comments
Initial yield estimated at slightly above 6%. Pegging the property to rentals for its business-park assets, we estimate an initial yield of 6.2-6.3%, slightly below the NPI yield of 6.5% for its overall portfolio. At S$512 psf NLA, the acquisition is also priced at a 15% premium to AREIT’s business-park valuation of S$443 psf as at end-Mar 11. We believe AREIT paid the slight premium as it wants to expand its leading market share in the business-park space further and on expectations of strong leasing and renewals and operational efficiencies.

Expectations of strong leasing and operational efficiencies. The asset is located in the Jurong Lake District, which will be developed into a major commercial and leisure hub. This could allow AREIT to ride rental upside as the hub develops. Notwithstanding a lower occupancy of 83% currently, we do not foresee difficulty in leasing out the remaining space in view of its quality specifications. As AREIT’s sixth asset in the IBP, AREIT is also likely to extract operational efficiencies and cost savings with economies of scale in managing its assets.

Accretion could be enhanced by debt funding. Notwithstanding management’s plans to redeploy the net proceeds from its previous placement (previously to fund development and AEI projects in Shanghai and Singapore) for this acquisition, we expect management to draw down its borrowings eventually for development and AEI projects with its current low gearing of 32-33%. We have thus factored in full debt funding. There could be upside to management’s annualised DPU accretion of 0.02 Sct from this acquisition in view of current low interest rates.

Valuation and recommendation:
Moderate DPU accretion on full-year contribution in FY13. Overall, we are neutral on the acquisition. We adjust our FY12/13 DPU forecasts by -0.6% to +0.6%, assuming full debt funding. Accordingly, our target price rises to S$2.18 (discount rate: 8.2%) from S$2.17. We continue to like AREIT for its quality management and asset portfolio. We see catalysts from higher-than-expected occupancy and rentals and accretive acquisitions.

Hor Kew Corporation (KimEng)

Up‐to‐date in 60 seconds
Company background: Hor Kew is a building construction group, providing an integrated range of construction‐related products and services. It is also engaged in property development. Its latest project, Moda at East Coast Road, was launched in December 2009 and to date, has achieved 36% take‐up. It is also seeking to expand into Malaysia by acquiring a 74ha residential and commercial site in Seremban, Negeri Sembilan.

Key ratios…
Price‐to‐earnings: 8.8x
Price‐to‐NTA: 0.53x
Dividend per share / yield: 0.25 cts / 4.2%
Net debt per share: $0.018

Share price S$0.059
Issued shares (m) 775.8
Market cap (S$m) 45.8
Free float (%) 46%
Recent fundraising activities Nil
Financial YE December 31
Major shareholders Hor Kew Holdings – 33%, Aw Leng Hwee – 8.7%, Aw Hoon Hui – 6.3%, Aw Soon Hwee – 6.0%
YTD change ‐26.25%
52‐wk price range $0.055‐S$0.095

Our View:
Rising revenue. Revenue is expected to improve in the coming quarters ($17.2m in 1Q11) arising from work done on a sizeable HDB project in Queenstown worth $156m. We understand Hor Kew is looking to replenish its orderbook by up to $300m this year, mainly from projects in the public sector.

$35m net profit from Moda. Hor Kew’s residential project, Moda at East Coast Road, has a total GFA of nearly 64,200 sq ft. Land cost was low at $320 psf ppr and total development cost is estimated in the region of $720 psf. Sales for the 56‐unit project have been slow since its launch in December 2009 but the 20 units sold so far have achieved an average selling price of $1,300 psf. Moda could bring in a total net profit of $35m when fully sold. The project is expected to complete in 2013.

Steep discount. The stock trades at discount of 47% to its book but the group’s construction business faces the prospect of decreasing margins amid rising material prices and labour costs. It could also face difficulty landbanking at current peak prices should it decide to take on new projects.